邢唷��>� y������x������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������ g2�羳����\p B�a�= ���=��K8�@�"��1����Arial1�?�ZCalibri1�?�ZCalibri1�?�ZCalibri1���ZArial1���ZArial1���ZArial1���ZArial1���ZArial1���ZArial1���ZArial1��ZCalibri1� �ZCalibri1��ZCalibri1� �ZCalibri1� �ZCalibri1��ZCalibri1��ZCalibri1,>�ZCalibri1>�ZCalibri1�>�ZCalibri1� �ZArial1�>�ZCalibri1� �ZCalibri1��ZCalibri1@��ZHelv1�?�ZCalibri1h>�ZCambria1��ZCalibri1���ZArial1���ZArial1���ZArial1���ZArial1h��ZArial1���ZArial1���ZArial1� �ZArial1*��Z MS Sans Serif1*��Z MS Sans Serif1���ZArial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0�+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) �0.0% �0.00_) �"$"#,##0� "$"#,##0.00� 0.0_);\(0.0\) �#,##0.0 �0.00000%�� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � � � � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� �� �� �� �� � � �� 攆f��� �+� �� �()� �� �#+� �� �,� �� �(*� �� �� �� �� �� �� �P@ @� �� �P@ � � �� � @ � � �� �� ���� �� �� � � �� �`@ @� �� �� ��� � �$� � �$� � �$� � �$� � �&� � �'� � � � �  � �� ���� � � �� �# � �� � � �� �� �� �� �a@ 8� �� �� � `� �  h� � `@ @ � �  h@ @ � � h� � h@ @ � �x� � `@ @ � � @� � `@ @ � � h@ @ � � ` @ @ � �  h @ @ � � h @ @ � � ` @ @ � � ` @ @ � �  H� � "x@ @ � � "x@ @ � �  h� �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � h@ @ � � �"|@ @ � � �"|@ @ � �!p @ @ � � d� � �"|@ @ � � �"|@ @ � ��� l@ @ � � �"|@ @ � � �"|@ @ � �*x@ @ � �*x@ @ � � H� �a!�� � h@ @ � � h@ @ � �  h@ @ � �  h @ @ � �  h @ @ � � "x@ @ � �*x @ @ � � "x@ @ � � 1"| @ @ � � "x@ @ � � 1"|@ @ � � 1"| @ @ � �  h@ @ � �  h@ @ � � 1 l@ @ � � 1"| @ @ � �  h@ @ � �  l@ @ � �  h @ @ � �  H� �  h @ @ � � h@ @ � � h@ @ � � h@ @ � � h @ @ � � d @ @ � � � |@ @ � � � |@ @ � � � |!@ @ � �  |@ @ � �  |!@ @ � �  x@ @ � �  x @ @ � �  h@ @ � � h@ @ � �  h@ @ � �  h@ @ � � �� l @ @ � � "|@ @ � � "|@ @ � �  h@ @ � � �� l @ @ � � H� � � | @ @ � �  | @ @ � � 1 |@ @ � � 1 | @ @ � � ) |@ @ � � ) | @ @ � �  |@ @ � �  | @ @ � �  h @ @ � � h@ @ � �+�"|@ @ � �+�"|@ @ � �+�"| @ @ � � � |@ @ � � �1 |!@ @ � � �1 |!@ @ � � )� |@ @ � � �� |@ @ � � �1 |@ @ � � �1 |!@ @ � �  h@ @ � �)� l@ @ � ��� l@ @ � � 1 h@ @ � � 1 h!@ @ � � 1 l@ @ � � 1 l @ @ � � 1 l @ @ � � 1 l @ @ � �+�"x@ @ � �+�"x@ @ � � 1 l� � 1 l @ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � ) |@ @ � � ) |@ @ � �  h� � �1 |@ @ � � �1 |@ @ � �  h@ @ � � h@ @ � � h@ @ � �"x@ @ � �"x@ @ � �"x@ @ � � � |@ @ � � 1"| @ @ � �  h@ @ � � 1"| @ @ � � � l@ @ � � � l@ @ � � 1"|� �"x@ @ � � !x@ @ � �"p @ @ � �"p @ @ � � !x@ @ � � !x@ @ � �!x@ @ � �� l@ @ � � *x@ @ � � *x@ @ � � *x @ @ � � (x@ @ � � (x@ @ � � (x @ @ � � *x @ @ � � *x @ @ � � *x @ @ � �  h @ @ � �  h@ @ � �  h@ @ � �  h @ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � � *x� �"| @ @ � � `@ @ � � `@ @ � �  H� � !x@ @ � �  h @ @ � �  L� �!x@ @ � � "| @ @ � � !x @ @ � � "| @ @ � � #|!@ @ � � #|!@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � � #| @ @ � � !x@ @ � � "| @ @ � � 1 h@ @ � � � |@ @ � � � |@ @ � � � |@ @ � � h@ @ � � h� � L� �� l@ @ � � h� �"x!@ @ � � 1*|@ @ � � D� �  h"@ @ � � `"@ @ � �  h� � `@ @ � � ` @ @ � �"x @ @ � � d @ @ � � d a@ @ � � `@ @ � �! h� �  h @ @ � �  h @ @ � � ` "@ @ � �#x@ @ � �#x @ @ � � D� � d@ @ � �#\� �� D� � "x@ @ � � "| @ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � h� �  L� � 1 l@ @ � � Q#| @ @ � � Q#| @ @ � �  |@ @ � �  | @ @ � � h@ @ � � �1"|!@ @ � � �1"|@ @ � � h@ @ � � h @ @ � ��!\� � �� |@ @ � � �1 | @ @ � � �1 | @ @ � � �1 | @ @ � �"x@ @ � � �1"|@ @ � � �1"|@ @ � � � l@ @ � �  l@ @ � �  l@ @ � �  h@ @ � � 1 l@ @ � � 1 l@ @ � � "|@ @ � � �1"|@ @ � �"x@ @ � �"x @ @ � �"x@ @ � �"x@ @ � � ` @ @ � �"p @ @ � �!x@ @ � �!x� � !x� � !x @ @ � �%)� l� �a!� @ @ � � !x @ @ � � !x @ @ � �"X� �!x� � !x� � !x @ @ � � !|� � x� � !x@ @ � � !x @ @ � �!x@ @ � �!x� �!x @ @ � �!x @ @ � �!x@ @ � �!x@ @ � �"x@ @ � � ` @ @ � � 1"|@ @ � �"p @ @ � �"x@ @ � �"x @ @ � �"x@ @ � �"x@ @ � �"x@ @ � �"x @ @ � � ` @ @ � �"x @ @ � �"x@ @ � �x� �!t@ @ � �!p@ @ � �!p @ @ � �!p @ @ � �!p @ @ � ||t洺u(}O ��(* "-"??� 20% - Accent1�0�� 20% - Accent1� 20% - Accent2�0�"� 20% - Accent2� 20% - Accent3�0�&� 20% - Accent3� 20% - Accent4�0�*� 20% - Accent4� 20% - Accent5�0�.� 20% - Accent5� 20% - Accent6�0�2� 20% - Accent6� 40% - Accent1�0�� 40% - Accent1� 40% - Accent2�0�#� 40% - Accent2� 40% - Accent3�0�'� 40% - Accent3� 40% - Accent4�0�+� 40% - Accent4� 40% - Accent5�0�/� 40% - Accent5� 40% - Accent6�0�3� 40% - Accent6� 60% - Accent1�0� � 60% - Accent1� 60% - Accent2�0�$� 60% - Accent2� 60% - Accent3�0�(� 60% - Accent3� 60% - Accent4�0�,� 60% - Accent4� 60% - Accent5�0�0� 60% - Accent5�! 60% - Accent6�0�4� 60% - Accent6� "Accent1�$��Accent1� #Accent2�$�!�Accent2� $Accent3�$�%�Accent3� %Accent4�$�)�Accent4� &Accent5�$�-�Accent5� 'Accent6�$�1�Accent6�(Bad���Bad�) Calculation�,�� Calculation�* Check Cell�*�� Check Cell�+€�� ��Comma�,€��(�� Comma [0]� -Comma 2�.€��&��Currency�/€��.�� Currency [0]�0Explanatory Text�6�5�Explanatory Text� 1Good���Good�2 Heading 1�(�� Heading 1�3 Heading 2�(�� Heading 2�4 Heading 3�(�� Heading 3�5 Heading 4�(�� Heading 4�6€��(�� Hyperlink� 7Input� ��Input�8 Linked Cell�,�� Linked Cell� 9Neutral�$��Neutral�€��"��Normal�:Normal - Style1� ;Normal 2� <�Normal 3� =Normal 4� >Normal 5� ?Normal 6� @Normal 7� ANote�� �Note� BOutput�"��Output�C€��$��Percent�D Percent 2�E Percent 3� FTitle� ��Title� GTotal� ��Total�H Warning Text�.� � Warning Text�X��TableStyleMedium2PivotStyleLight16��8�������������€€€€€€€€€览�€€€櫃��3f�����ff�€€f�烫�€������€€€€€���������櫶��櫶虣��虣3f�3烫櫶�����fff�枛�3f3檉333�3�3f33�333\���`� VQFFELP� 9�Collection and Waterfall������  ;=   ;�   ;�  ; ����8�Z餜�3 ���A�@@�  ��_ �Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of Borrowers Total AssetsSenior Parity %Total Parity % CurrentTotal Repayment Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection ActivityCollection AccountCollection Amount Received Recoveries"Excess of Required Reserve AccountPayments from Guarantor Sale ProceedsInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation LoansBal after WaterfallSubsidized Stafford LoansUnsubsidized Stafford Loans 30-59 Days Delinquent 60-89 Days Delinquent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalGrad / PLUS Loans&深夜福利@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net LossTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis Fees www.vsac.org"Excess Earnings Rebate paid to IRS,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdTaxable IRS Status % of Pool In School Grace Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim Filed HEAL LoansOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintained 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance Portfolio Summary - FFELP Notes/Bonds&Weighted Average Payments Made - FFELPFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELP.Total Repayment includes Reduced Payment loansinvestorrelations@vsac.orgCumulative Default Rate - FFELP Repayment ForbearanceW.A. Time until (a)Current StatusConversion to RepaymentmonthsTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsConsolidation PaymentsClaim PaymentsBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceRefunds to Borrowers(a) Footnotes:%Reserve Account - Beginning of PeriodReserve Account - End of Period'Student Loan Asset-Backed Notes, 2012-1Monthly Servicing Report2012-12012-1 A2012-1 BDepartment Reserve FundCollection FundSecond: Trustee FeesThird: Servicing FeesFourth: Administration FeesFifth: Noteholders' InterestSeventh: Noteholders' Principal0Remaining Amount Available for Release to IssuerReserve Fund RequirementSixth: Reserve Fund Requirement+Weighted Average Maturity (WAM) (in months) 90-119 Days Delinquent 924279AC6 924279AD4Loan TransfersRateNon-Guaranteed FFELPAcquisition Fund Temp COI Fund&Available Funds at Beginning of PeriodDebt Service Reserve FundXFirst: Department of Education, Guaranty Agency, and Rebate Fees to the DOE Reserve FundAdministration Fees!Eighth: Class B Carry Over Amount( Cumulative Purchases and OriginationsCumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)* Cumulative Purchases and OriginationsU Loans for which claims have been filed but not yet paid as of Distribution Dates3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + Borrower Recoveries) /W2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offsg1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and Originations7Fees and Program Expenses for Current Collection Period11/1/13 - 11/30/13After WaterfallParity���: /;t�;V<���<�C=�+>p?X�?x@�OA�%Bj麭A贑 ~D� |E� XF� GY HY � 処�[J�麶A.Ls罫鮉:PZcc��B����� g2�羳 (�礢w`璷}_�+�5�  d褚MbP?_*+�€%���D y A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&�?'�?(�?)�?M��S飥� o7XXLetter�"7XX�?�?�&�U} �Y} Y} $Y} �Y} m Y} $Y} � Y} $Y} $Y} $Y} $Y} $Y} � Y} �Y} mY} �Y} $ Y�;; �����  �   ; �@ ������€��€� �€� ;€��€��€��€��€��€��€��€��€��€��€�� n� �� n�� _`� YT� YYZ� XX � [\� U�� UUV� XX �  SS � [\~ W繲銨� UUV� XX �  SS � [\� T�� UUV�  SS � KDL� o�� MMN� ]^� Pc� QQR� \\� p�� qrrrrrrrrrrs\ �" ^\\\\\\\\\\\t\  u� l� l� lh� �� l � l� l� l � l � mF� m � v* \^� \�� Z�� Zg;嬥+俦�?c`1€艫c 酌庉肁~ c丰�c€ff�L_A g= 髹鯙肁 gQ�>襣肁 &�%xb扖�?~  $ 鐯 \^� \�� w�� #g<P獇:3�?�*d\恗Ad\恗Ad!�Adh\恗Ah\恗A  '凪硩�?~  x S锧 \�"_]y[zjjjjkk({\ _� N$� |}~i衦銎Ai 酌蟂腁~ i讉�i€ff�L_A i= 鱇7腁 iQ�>w廾A %�?�  \ � € � `J``  �  J�J � U� aaaaaaaaaaa�J �"JJJJJJJJJJJJJJ � p�� rrrrrrsJQQQQQ �"^\\\\\\tJQQQQQ ������� �� �� ��JQQQQQ ^� )�� \\\~ � �)�@徛�y牙~ �揨�(�JQQQQQ ^� \�� \\\~ �揨�(�{&牙~ �'<(�JQQQQQ �"^\\\\���JQQQQQ ^� \�� \\\~ ��/KQ��(\弢g!A~ �O 鋇�JQQQQQ ^� \�� \\\��(\翘CdA�@ 譪�0��瓽岷桝bA�JQQQQQ ^� )�� \\\�����JQQQQQ ^� )�� \\\�����JQQQQQ �"^\\\\���JQQQQQ �D� lDRRD662&���&�22&2&Tll&ltZZ �€�!�€�"�€�#€� $€� %;€�&�€�'�€�(�€�)�€�*�€�+�€�,�€�-�€�.�€�/�€�0�€�1�€�2�€�3�€�4�€�5�€�6€� 7�€�8�€�9�€�:�€�;�€�<��€�=�€�>�€�?�€� ^� M� \\\ �R�nA~ �� � �R�=�mA� JQQQQQ �"!^\\\\���JQQQQQ � "€ � "``````�JQQQQQ � #U� #aaaaaa�JQQQQQ �"$YYYYYYYYJYQQQ � %p��%rrrrrrrs� % p�� % sQ �&^\\\\� &H4&E� &H4� &F��& ^JtQ �'������ 'H� 'E� 'H� 'F��' ���Q (�� (�%�(����=��� ( ��( �( �= 𧤙腁( Q)^� )\&� )\\\)�q=姫 8腁)>殭塹P[�)�= w莌腁)�= w莌腁� ) ��) �~ ) �羽) Q*^� *\l� *\\\�*�渍K�>�渍K�*�� * �Z* �* �徛酲衵Q�* Q+^� +\p� +\\\+�= 變dcA~ +>�錊+�= 譻ycA+�= 譻ycA� + ��+ �~ + �KD吃+ Q,^� ,\,� ,\\\�,�>�,�� , ��, �~ , �邷[�, Q-^� -\-� -\\\~ -�扶�->dfff%�-羱 -�y韷-�� - ��- �~ - �- Q.^� .\m� .\\\�.�>�.�� . ��. �~ . �i�A. Q/^� /\.� /\\\/�R�nA~ />� �/�R�=�mA~ /�'<(� / ��/ �~ / �/ Q0^� 0\o� 0\\\�0�>�0�� 0 ��0 �~ 0 �0 Q1^� 1\n� 1\\\�1�?�1� 1 ��1 �~ 1 �O,�1 Q2^� 2M� 2\\\2�殭賖O漳A2>@33髇b`�2�吞 撃A2�\徛5-\腁� 2 ��2 �~ 2 �2 J�3^M\\\�>��� 3 ��3 `3 = w莌腁3 4^� 4M'�4\\\�>��� 4 � 5^� 5\(� 5\\\5� 酌庉肁5>€ff�L_�5�= 髹鯙肁5�Q�>襣肁� 5 �J� 6^� 6\/� 6\\\�6�+級>�%7��丰��丰�� 6 �a� 7^� 7\0� 7\\\�7�\恗A>�\恗A�\恗A� 7 QQ 8^� 8\1� 8\\\�8�U!>醭翓!�A�!�A� 8 QQ 9^� 9\q� 9\\\�9�>�� 9�QQ :^� :\r� :\\\~ :�3Y�:>珿醶烏A~ :�'R�� :�QQ ;^� ;\s� ;\\\�;�>�� ;�QQ <�^� <�\t� <�\\\�<��>�� <��QQ =^� =\u� =\\\�=�?�� =QQ >^� >M)� >惭惭惭>�别蹿鍻鱕腁>>赌 <荿�>C吽議腁>� 譪俈廾A� > QQ �?^\\\\�@��QQ �D�lp&22&FZ^d���~�~�~~�P@€ZXXTfTTT~@�€�A�€�B�€�C€� D E;F�G���H�I�J�K�L�M�N�@O�P�Q�R�S�T�€�U€� V�€� W;€�X�€�Y�€�Z�€�[�€�\�€�]�€�^�€�_�€�@^� @\� @\\\@2q&闰嬊�?@A@2彻⑶�?@1⑵�&y绅?� @ QQ A_� A]� A]]]A2 b頴�?ABAD抻鼍觗�?A1鞟`e�?� A QQ � B€ �B``````J�QQ � CU� Caaaaaaa�QQQQQ �D QQQQQ � Ep��Eqrrrrrs�E QQQQQ �F^\\\\\\t�F QQQQQ �G������ G�� G�� G��GYQQQQQYH�� H�� H���H�> 𧤙腁H�€惙2[�H�= w莌腁�H*QQQQQ I^� I\� I\\\I�> 變dcAI�����錊I�= 譻ycA�I QQQQQ �J^\\\\����J QQQQQ K^� KM� KMMMK�gf^吥AK�€矮[�K�ffF)MO腁�K QQQQQ �L^\\\\����L QQQQQ M^� M\� M\\\M�箔>歳�?M�M��髐趏�?�M QQQQQ N^� N\�� N\\\N.�9匁f@N.N/Mm�;妃e@�N QQQQQ O^� O\� O\\\�O��鰼�缽罓啮@�O QQQQQ P^� P\� P\\\�P�牭鍬�@罓 w鍬�P QQQQQ Q_� Q]+� Q]]]Q�魪鰷婈藹Q�帱e t@Q�怬c藹�Q QQQQQ �R^\\\\\\t�R QQQQQ �S_\\\\\\t�S QQQQQ � T€ �T``````��T QQQQQ � UU�Uaaaaaa��U QQQQQ �VJJJJJJJJ�V ����� WJ� Wp��Wrrrs� Wp��WRRR��� �XJ_]]\t�X������� �YJ���� Ye�Yf�Y���� ~ Y �Q銨� Y �� ZJ� Z��� Z�v� Z�i� Zi�Zj�ZLJJJ��� [J� [^j~ [��觤\[�wq秘搂w?[�灴厴�9例 [��� [P[� [III [ �翁蘈1�=A� [ �� \J� \�k~ \�w2P\�T 騰臩?\�蔖玀� 例 \��� \P\� \III \ �殭檷�晄A� \ �� ]J� ]^�~ ]�s緊]�~艶� 檤?� ]��� ]0�� ]III ] �徛酲ЛWA� ] �� �^J���� ^e�^k� ^0�� ^JJJ ^ �瓽岐m3茿� ^ �� _J� _��� _�v� _�i� _a�_b� _S�� _III _ ,W迻�?� _ �� �D lvv,2:.Vtr.r.jjXXr..::.N.Xd���h`�€�a�€�b�€�c�€�d�€�e�€�f�€�g�€�h�€�i€� j k;l�@m�€�n�€�o�p�q�r�s�t�u�v�w�€�x€� y�@ z;{�@|�€�}�€�~��`J� `��`惵5d-u繟`�%韝�:S�?`�A�蘒W@� `��� `PU�`IIIe�� aJ� a�wa��卻�#eAa�=€恇钀?a�V唸厉QW@� a��� aPV� aIII a �霶窧�-sA� a �� bJ� b��b�{畊�)侫b�r. � �?b�<�t�U@� b��� bPW� bIII ~ b �� b �� cJ� c�c�R��孉c�萋烤硙�?c�甚葎爺S@� c��� cS�� cIII c ,4�'_楿�?� c �� dJ� d�xd�徛酲ЛWAd�R傘P�?d�胧0�T@� dJ�� d^X� dIII d �H醶载NYA� d �� eJ� e��e�]忊佴菝Ae�sr站推�?� e\t� eb�� eKKK e -壩U�s�?� e �� fJ� f�#f�> w莌腁~ f�?� fcd5� f3��fJJJ��� �gJ������ g3��gJJJ��� hJ� h� � h��� h���� h3��hJJJ��� �iJ������ i4��iVWWX�� �j ����� � kp��krrrrrrrrrs\\ kQ�$l^\\\\\\\\\tQQQQ�m������ mmmm� mgmh� m g"�m lQQQQ�n������ nH � nH!� n� � n�!� n � � n �!�n QQQQo^� o\€� o\\\�o�8廆�鄮@惧\�觤\o �| �7{唚?o �xq秘搂w?�o QQQQp^� p\�� p\\\�p�嗬駺�皽駺p�q= P熇Ap�徛5d-u繟p �砂}筃�?p �%韝�:S�?�p QQQQq^� q\w� q\\\�q�\慇�鼞@q�祝p8踕Aq��卻�#eAq ��f猀亹?q �=€恇钀?�q QQQQr^� r\� r\\\�r�皢@�爈@�蠗�:�w2Pr �癆}鐥躮?r �T 騰臩?�r QQQQs^� s\�� s\\\�s�<〡�\〡s�呺�,侫s�{畊�)侫s �慐�卢?s �s. � �?�s QQQQt^� t\� t\\\�t�€腀�€N腀t��呄V孉t�R��孉t �h[邁�?�?t �蘼烤硙�?�t QQQQu^� u\x� u\\\�u�钀@�X廆u悯(麷XAu徛酲ЛWAu �怄5睳 �?u �S傘P�?�u QQQQv_� vN#� v]]��v��鰼�啮@v� 叓呶7腁v�= w莌腁�v ��?��? �v QQQQ� w€ �"w````````��QQQQ� xU�"xaaaaaaaa��QQQQ�y�\\\\\\\\� y QQQ � zp��zrrrrrrrrrs\\ zQ�${^\\\\\\\\\tQQQQ�|������ |m|m� |g|h� | g"�| lQQQQ�}������ }H � }H!� }� � }�!� } : � } !�} QQQQ~^� ~\� ~\\\�~�繭顯�v鞞~��[� 籄~�33罄W雀A~ ��. )紛�?~ 7乇芈垶�?�~ QQQQ^� \~� \\\��Ν@�€'罖�q= Im弬A�q= 荅揂 �g蒎i謪�? 8�%垵.^�?� QQQQ�Dl€�����l:Z::(fz€��€����44,:(fz�€���������������������€��€� ��@ �;��@��@������������������€��€� � �;��@��@����€^� €\I� €\\\�€�r〡�悤@€�祝p錎wA€�悯(宁�iA€ �⒍櫞f豫?€ 8:诒幥�?�€ QQQQ�^� �\J� �\\\���鴹@�l淍��吞碳穗gA��殭欛鮃kA� �苬€踾晼?� 85谅 �?�� QQQQ�^� �\�� �\\\���H揁�<慇��)\弐�1bA��{疅&赻A� �h`鐗-�?� 8�8�"��?�� QQQQ�^� �\L� �\\\���p岪�@岪��殭�ゐYA��R�褰X\A� � Cgcs}�?� 8戽q��?�� QQQQ�^� �\K� �\\\���孈�缐@��悯(訷YA��醶尉XA� �譜猽飮?� 8��︘�?�� QQQQ�^� �\M� �\\\���x傽�嘆��悯(溑TA��悯(�~?�� QQQQ�^� �\}� �\\\���衠@�0v@��瓽!狴@A~ �6飷n4� �遂觲�p?� 9斕_43鹢?�� QQQQ�_� �N� �]]����P驚�犱駺����0傭繟�� �F缴繟~ � ��?� ��������?�� QQQQ� �L �J� � ���JJOOOO��QQQQ� �U�"�aaaaaaaa��QQQQ��\\\\\\\\\� � QQQ � �p���rrrrrrrrrs\\ �Q�$�^\\\\\\\\\tQQQQ�������� �g�h� �g�h� � g"�� lQQQQ�������� �H � �G!� �H � �H!� � H � � !�� QQQQ��� �\H� �������缾蹳��.蹳�霶富摎A��呫贑欰� �-従�?� �`Er敋�?�� QQQQ�^� �\G� �\\����繥訞�訞��H醶\s2嘇��333G趟咥� �Ot�塠�?� �擌塟;�?�� QQQQ�^� �\S� �\\����粿�@��瓽峒�圓��悯(睛寚A� �普^5��?� �N?� 樥�?�� QQQQ�^� �\y� �\\����0~@�0~@�� 錡�C游V� ��P(Bv?� �瑂BNz7v?�� QQQQ�^� �\E� �\\����€揍@� 羔@��祝蔼;┗A����蝞籄� �c嶣_玢�?� �*參恫疱?�� QQQQ�^� �\�� �\\����B@�<@&� 柈� �弚[�0?� �嬆�CW?�� QQQQ�_� �N#� �]]�����鰼�啮@��叓呶7腁��= w莌腁~ � +�?� ��?�� QQQQ� �L �"�LJJJJJJJJ�QQQQ� �U�"�Uaaaaaaaa�QQQQ�� QQQQ� �p��"�rrrrrrrrrsQQQQ�$�^\\\\\\\\\tQQQQ�������� �g�h� �g�h� � g"�� lQQQQ�������� �H � �H!� �H � �G!� � H � � !�� QQQQ�^� �\P� �\\\���屍@�€=艪���厽溬侫��333;袱侫� �涰h>赫�?� �\/g@噎?�� QQQQ�D�l����������H4,:(fz���€�€�444(fz��������������€��€� ���^� �\O� �\\\���爼餈�ph餈��吞尐な糀��H狷�{糀� �yoy锶�?� �鱐盱�?�� QQQQ�^� �\Q� �\\\���▍@�爡@��徛鮤蔩_A��悯(湺A� �S}~&詧?� �堥$r>亪?�� QQQQ�^� �\2� �\\\���肖@�湦@��呺塿wiA��H�-iA� �璚廸U'�?� � t誡/#�?�� QQQQ�^� �\R� �\\\���孩@�姠@��呺%S鹯A��q= �-裷A� �吪�0 �?� �拄z謁�?�� QQQQ�^� �\z� �\\\���€α@�|罖��X�蔝C汚��x�汚� �q素疌撆?� �殑揭浥?�� QQQQ�_� �N#� �]]�����鰼�啮@��叓呶7腁��= w莌腁�� +�?��? �� QQQQ� �€ �`� �{��```````�QQQQ� �U�"�aaaaaaaaa�QQQQ� � QQQ ���������H4�R餞 ��< �( � �瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 13"���0e� �"TwT�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 33"���0e� �"IwI�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 53"���0e� �"LwL�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 63"���0e� � '� ���] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 83"���0e� � '� ���] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 93"���0e� �%����] `>�Z@U���mmm���� mm ��||mm�� || ��__ffYY����||mmZZ^^  �� ��猩陏�寕�K�  www.vsac.org嗌陏�寕�K� Bhttp://www.vsac.org/yX侓;H�,俔膮'cカ��猩陏�寕�K� investorrelations@vsac.org嗌陏�寕�K� \mailto:investorrelations@vsac.orgyX侓;H�,俔膮'cカgg����D g2�羳 @v�履b�  d褚MbP?_*+�€%���A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&霶�呺�?'�呺Q肝?(ffffff�?)祝p= 子?M��S飥� o7XXLetter�"7XX�?呺Q��?�&��U} $Q} �Q} � Q} m Q}  Q} Q} Q} IQ} Q} $ Q} $� Q} %%�Q} &$ Q@&&;&;@& &�& & &; &; &x@ &� &� &� &� &�&�&�&�&�&�& && &�&�&�&�&�&�&�&�&�& � n�� n3�  nn � OOO�  nn �OOOO� _� ``~ o繲銨� pq�  nn �OOOO� ]4� ^^� r�� rs�OOOO� 5� PIIIII �&IIIIIIIIIIIIIII�0MIIIIIIIIIIIIIIIIIIII%�RRRRRR� RRR �0IIIIIIIIIIIIIIIIIIIII%� S6� IIIIII~ �Q銨� S�� III ~ �Q銨�0 IIIIIIIIIIIIIIIIIIIII%� SIIIIII� SIII �0 IIIIIIIIIIIIIIIIIIIII%� SI� M�� IIII~ �� P^� III ~ �潗A�0 IIIIIIIIIIIIIIIIIIIII% P� I7� IIIII ��(\弨@]A� P`� III ~ ��0 IIIIIIIIIIIIIIIIIIIII% P� I8� IIIII~ �� Pa� III ~ ��0 IIIIIIIIIIIIIIIIIIIII%P� \��IIIII~ � �)�  Pb�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%� PI� I9�IIII�{&袬�  0]�  III ~  ��  �0IIIIIIIIIIIIIIIIIIIII%P�  ��IIIII~ �揨�(�  0��  III ~  �W�0IIIIIIIIIIIIIIIIIIIII%�PIIIIIIT�  P_�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%P� I:�IIIII~ �]-� PIII �0IIIIIIIIIIIIIIIIIIIII%P� I;�IIIII~ � P�  MY�  II ~  駔 �0IIIIIIIIIIIIIIIIIIIII%P� I<��IIIII~ �Ah鞞� KKKI �0IIIIIIIIIIIIIIIIIIIII%P� I=�IIIII~ �� UWWWX �0IIIIIIIIIIIIIIIIIIIII%P� I>�IIIII~ ��0IIMIIIIIIIIIIIIIIIIII%P� Ie�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� If�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� Id�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��PIIIIII��PIIIIII��PIIIIII�� PI� M?�IIII瓽岷桝bA�Ddl, XJ2^b�b������z����nnnnN !�€�"€� # $; %; &x@'�(�@)�*�+�,�-�.�/�0�1�2�3�4�5�6�7�8�9�:�;�<��€�= ?�� KNKKKKI� !L��!������! QQQQQ � "U�"�������" QQQQQ � $@� $ �"%IIIIIIIIIIIII �"&RRRRRRRRRRRR � 'SA�'IIIIIIIIII � ' B' K� ' C�"(PIIIIIIIIIIIIT )P� )M?�)IIIIIIIIIff ) �瓽岷桝bA�"*PIIIIIIIIIIff� +P� +M��+IIIIIIIII ~ + f浧$ + f+ �醶螖^_A�",PIIIIIIIIIIff� -P� -M��-IIIIIIIII ~ - f潗A- f- �{畐J[_A-Y�".PIIIIIIIIIIff� ./P� /M��/IIIIIIIII ~ / f�  / f/ �呺Q鐷縘A�"0PMIIIIIIIIIff� 1P� 1M��1IIIIIIIII ~ 1 fW1 f1 �= 酌Y圿A�"2PIIIIIIIIIIff� 3P� 3M��3IIIIIIIII ~ 3 f譳� 3 f3 �G醶d脌[A�"4PIIIIIIIIIIff� 5P� 5M��5IIIIIIIII 5 f{&牙5 f5 �迈(\陸[A�"6PMIIIIIIIIIff� 7P� 7M��7IIIIIIIII 7 f悯(\陸[A7 f~ 7 ��"8PMIIIIIIIIIff� 9P� 9M��9IIIIIIIII ~ 9 f9 f~ 9 ��":PMIIIIIIIIIff� ;� ;N��;KKKKKKKKK   ~ ; ;!� <�L � <������������T � =U� =WWWWWWWWWWWWX � ?""�BX X::2&&R&J&^&h0^&^&^&b&^&Z&P22>�@U?��:��* �� gg����D �鄥燆鵒h珣+'迟0�@HT` x ���Microsoft Excel@€lK �@€e'膥;��胀諟.摋+,D胀諟.摋+,�lHP X`hp x )� FFELPCollection and Waterfall&'Collection and Waterfall'!Print_AreaFFELP!Print_Area('Collection and Waterfall'!Print_TitlesFFELP!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKS�A� {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefg���ijklmno���qrstuvw���������������������������������Root Entry�������� �F���Workbook������������D�SummaryInformation(����hDocumentSummaryInformation8������������p